Dayforce Inc logo DAY - Dayforce Inc

Inactive Ticker DAY is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 7
HOLD 15
SELL 0
STRONG
SELL
0
| PRICE TARGET: $67.71 DETAILS
HIGH: $71.00
LOW: $53.00
MEDIAN: $70.00
CONSENSUS: $67.71
DOWNSIDE: 3.08%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 476.4% above fair value
Current Price $69.86
Bear Case $5.82 91.7% downside ($5.82 - $69.86) / $69.86 = -91.7% 10% stage 1 growth, 11% discount
Fair Value $12.12 82.7% downside ($12.12 - $69.86) / $69.86 = -82.7% 16% stage 1 growth, 11% discount
Bull Case $19.38 72.3% downside ($19.38 - $69.86) / $69.86 = -72.3% 21% stage 1 growth, 11% discount

Adjust Assumptions

16.4%
11.0%
3.0%

Key Value Driver

FCF growth rate (16% base case)

Terminal Value % of EV 44%
Implied Market Multiple 159.0x
Market is pricing in (growth) 36.8% vs our 16.4% base

Plain-Language Summary

Using a two-stage FCF DCF with 16% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $12.12 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $67.71
Analyst Range $53.00 – $71.00
Divergence from AlphaVal 82%

Warnings

Stock-based employee pay equals 859% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $67.71 (from 22 analysts). Our estimate is 82% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions