Citizens & Northern Corporation logo CZNC - Citizens & Northern Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 0
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $23.50 DETAILS
HIGH: $23.50
LOW: $23.50
MEDIAN: $23.50
CONSENSUS: $23.50
DOWNSIDE: 7.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 12.9% below fair value
Current Price $25.54
Bear Case $15.85 37.9% downside ($15.85 - $25.54) / $25.54 = -37.9% ROTCE 6.6% → 1.06x TBV
Fair Value $29.31 14.8% upside ($29.31 - $25.54) / $25.54 = 14.8% ROTCE 8.8% → 1.97x TBV
Bull Case $37.39 46.4% upside ($37.39 - $25.54) / $25.54 = 46.4% ROTCE 10.1% → 2.51x TBV

Adjust Assumptions

8.8%
6.4%

Key Value Driver

ROTCE (8.8%) vs. cost of equity (6.4%)

Implied Market Multiple 1.71x

Plain-Language Summary

With ROTCE of 8.8% vs. 6.4% cost of equity, fair P/TBV is 1.97x on $14.89 tangible book, implying $29.31 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly