CWK - Cushman & Wakefield plc
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$16.00
DETAILS
HIGH:
$17.00
LOW:
$15.00
MEDIAN:
$16.00
CONSENSUS:
$16.00
UPSIDE:
22.70%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
75% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
0.56$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
23.3x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $0.56, the base-case value is $8.40 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$16.00
Analyst Range
$15.00 – $17.00
Divergence from AlphaVal
48%
Warnings
The company's reported profits differ from official accounting profits by 47%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $16.00 (from 16 analysts). Our estimate is 48% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples