Chevron Corporation logo CVX - Chevron Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 34
HOLD 15
SELL 4
STRONG
SELL
0
| PRICE TARGET: $214.08 DETAILS
HIGH: $243.00
LOW: $90.00
MEDIAN: $224.00
CONSENSUS: $214.08
DOWNSIDE: 5.15%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 83.3% above fair value
Current Price $225.71
Bear Case $72.19 68.0% downside ($72.19 - $225.71) / $225.71 = -68.0% FCF $14757M × 12x
Fair Value $123.15 45.4% downside ($123.15 - $225.71) / $225.71 = -45.4% FCF $17362M × 16x
Bull Case $184.67 18.2% downside ($184.67 - $225.71) / $225.71 = -18.2% FCF $19966M × 20x

Adjust Assumptions

75.0$/bbl
16.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 27.7x

Plain-Language Summary

At $75/bbl oil with a 16x EV/FCF multiple, intrinsic value is $123.15 per share. Range: $72.19 (bear) to $184.67 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (53 analysts) $214.08
Analyst Range $90.00 – $243.00
Divergence from AlphaVal 42%

Warnings

ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
ℹ Wall Street's average price target is $214.08 (from 53 analysts). Our estimate is 42% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential