Chevron Corporation logo CVX - Chevron Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 33
HOLD 16
SELL 4
STRONG
SELL
0
| PRICE TARGET: $206.93 DETAILS
HIGH: $230.00
LOW: $174.00
MEDIAN: $211.50
CONSENSUS: $206.93
UPSIDE: 7.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Moderate
Trading 32.2% above fair value
Current Price $192.98
Bear Case $83.58 56.7% downside ($83.58 - $192.98) / $192.98 = -56.7% FCF $14103M × 12x
Fair Value $145.92 24.4% downside ($145.92 - $192.98) / $192.98 = -24.4% FCF $16592M × 16x
Bull Case $221.19 14.6% upside ($221.19 - $192.98) / $192.98 = 14.6% FCF $19081M × 20x

Adjust Assumptions

75.0$/bbl
16.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 25.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on free cash flow under different commodity price assumptions and a valuation multiple. We then blend that result with the average analyst price target of $206.93 from 53 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $145.92 per share.

Warnings

Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $206.93 (from 53 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential