Chevron Corporation logo CVX - Chevron Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 34
HOLD 15
SELL 4
STRONG
SELL
0
| PRICE TARGET: $216.92 DETAILS
HIGH: $243.00
LOW: $174.00
MEDIAN: $217.00
CONSENSUS: $216.92
UPSIDE: 4.02%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 74.9% above fair value
Current Price $208.53
Bear Case $68.70 67.1% downside ($68.70 - $208.53) / $208.53 = -67.1% FCF $14757M × 12x
Fair Value $119.26 42.8% downside ($119.26 - $208.53) / $208.53 = -42.8% FCF $17362M × 16x
Bull Case $180.28 13.5% downside ($180.28 - $208.53) / $208.53 = -13.5% FCF $19966M × 20x

Adjust Assumptions

75.0$/bbl
16.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 26.2x

Plain-Language Summary

At $75/bbl oil with a 16x EV/FCF multiple, intrinsic value is $119.26 per share. Range: $68.70 (bear) to $180.28 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (53 analysts) $216.92
Analyst Range $174.00 – $243.00
Divergence from AlphaVal 45%

Warnings

Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $216.92 (from 53 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential