CVLG - Covenant Logistics Group, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$54.67
DETAILS
HIGH:
$60.00
LOW:
$50.00
MEDIAN:
$54.00
CONSENSUS:
$54.67
UPSIDE:
54.81%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
5.5x
1.81$
Key Value Driver
Through-cycle normalized EPS ($1.81)
Implied Market Multiple
19.5x
Plain-Language Summary
Using 7-year normalized EPS of $1.81 at a 6x cycle multiple, the base-case value is $9.96 per share. P/TBV cross-check: 4.1x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (9 analysts)
$54.67
Analyst Range
$50.00 – $60.00
Divergence from AlphaVal
82%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 4.1x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $54.67 (from 9 analysts). Our estimate is 82% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing