Covenant Logistics Group, Inc. logo CVLG - Covenant Logistics Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $54.67 DETAILS
HIGH: $60.00
LOW: $50.00
MEDIAN: $54.00
CONSENSUS: $54.67
UPSIDE: 54.81%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 254.7% above fair value
Current Price $35.31
Bear Case $7.24 79.5% downside ($7.24 - $35.31) / $35.31 = -79.5% $1.81 × 4x
Fair Value $9.96 71.8% downside ($9.96 - $35.31) / $35.31 = -71.8% $1.81 × 6x
Bull Case $12.67 64.1% downside ($12.67 - $35.31) / $35.31 = -64.1% $1.81 × 7x

Adjust Assumptions

5.5x
1.81$

Key Value Driver

Through-cycle normalized EPS ($1.81)

Implied Market Multiple 19.5x

Plain-Language Summary

Using 7-year normalized EPS of $1.81 at a 6x cycle multiple, the base-case value is $9.96 per share. P/TBV cross-check: 4.1x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $54.67
Analyst Range $50.00 – $60.00
Divergence from AlphaVal 82%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 4.1x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $54.67 (from 9 analysts). Our estimate is 82% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing