Cavco Industries, Inc. logo CVCO - Cavco Industries, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $700.00 DETAILS
HIGH: $700.00
LOW: $700.00
MEDIAN: $700.00
CONSENSUS: $700.00
UPSIDE: 24.42%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 46.5% above fair value
Current Price $562.60
Bear Case $298.76 46.9% downside ($298.76 - $562.60) / $562.60 = -46.9% $21.34 × 14x
Fair Value $384.12 31.7% downside ($384.12 - $562.60) / $562.60 = -31.7% $21.34 × 18x
Bull Case $469.48 16.6% downside ($469.48 - $562.60) / $562.60 = -16.6% $21.34 × 22x

Adjust Assumptions

18.0x
21.34$

Key Value Driver

Through-cycle normalized EPS ($21.34)

Implied Market Multiple 26.4x

Plain-Language Summary

Using 7-year normalized EPS of $21.34 at a 18x cycle multiple, the base-case value is $384.12 per share. P/TBV cross-check: 5.0x.

Warnings

Price-to-book value of 5.0x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing