CTVA - Corteva, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$95.38
DETAILS
HIGH:
$103.00
LOW:
$86.00
MEDIAN:
$96.00
CONSENSUS:
$95.38
UPSIDE:
11.04%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
9.5x
1.58$
Key Value Driver
Through-cycle normalized EPS ($1.58)
Implied Market Multiple
54.4x
Plain-Language Summary
Using 7-year normalized EPS of $1.58 at a 10x cycle multiple, the base-case value is $15.01 per share. P/TBV cross-check: 10.7x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (37 analysts)
$95.38
Analyst Range
$86.00 – $103.00
Divergence from AlphaVal
84%
Warnings
Price-to-book value of 10.7x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $95.38 (from 37 analysts). Our estimate is 84% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing