Centuri Holdings, Inc. logo CTRI - Centuri Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 1
SELL 2
STRONG
SELL
0
| PRICE TARGET: $35.00 DETAILS
HIGH: $36.00
LOW: $33.00
MEDIAN: $36.00
CONSENSUS: $35.00
UPSIDE: 71.48%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 406.0% above fair value
Current Price $20.41
Bear Case $3.53 82.7% downside ($3.53 - $20.41) / $20.41 = -82.7% $0.25 × 14x P/E
Fair Value $4.03 80.2% downside ($4.03 - $20.41) / $20.41 = -80.2% $0.25 × 16x P/E
Bull Case $4.54 77.8% downside ($4.54 - $20.41) / $20.41 = -77.8% $0.25 × 18x P/E

Adjust Assumptions

16.1x
0.25$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 81.6x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $0.25, the base-case value is $4.03 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $35.00
Analyst Range $33.00 – $36.00
Divergence from AlphaVal 88%

Warnings

Wall Street's average price target is $35.00 (from 6 analysts). Our estimate is 88% below the consensus -- consider that gap carefully.
This stock is 53% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples