Centuri Holdings, Inc. logo CTRI - Centuri Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 1
SELL 2
STRONG
SELL
0
| PRICE TARGET: $32.67 DETAILS
HIGH: $36.00
LOW: $26.00
MEDIAN: $36.00
CONSENSUS: $32.67
UPSIDE: 65.59%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 389.1% above fair value
Current Price $19.73
Bear Case $3.53 82.1% downside ($3.53 - $19.73) / $19.73 = -82.1% $0.25 × 14x P/E
Fair Value $4.03 79.6% downside ($4.03 - $19.73) / $19.73 = -79.6% $0.25 × 16x P/E
Bull Case $4.54 77.0% downside ($4.54 - $19.73) / $19.73 = -77.0% $0.25 × 18x P/E

Adjust Assumptions

16.1x
0.25$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 78.9x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $0.25, the base-case value is $4.03 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $32.67
Analyst Range $26.00 – $36.00
Divergence from AlphaVal 88%

Warnings

ℹ Wall Street's average price target is $32.67 (from 6 analysts). Our estimate is 88% below the consensus -- consider that gap carefully.
⚠ This stock is 54% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples