CSX - CSX Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$43.54
DETAILS
HIGH:
$50.00
LOW:
$30.00
MEDIAN:
$45.00
CONSENSUS:
$43.54
DOWNSIDE:
4.35%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
1.55$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
29.4x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $43.54 from 46 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $29.32 per share.
Warnings
Dividend-based valuation: $54.75 (above our primary estimate by 136%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $43.54 (from 46 analysts). Our estimate is 47% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples