CSR - Centerspace
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$68.00
DETAILS
HIGH:
$70.00
LOW:
$65.00
MEDIAN:
$69.00
CONSENSUS:
$68.00
DOWNSIDE:
0.35%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Residential REIT Multiple
Adjust Assumptions
24.7x
$
Key Value Driver
FFO/share ($7.79) × residential P/FFO multiple
Implied Market Multiple
8.8x
Plain-Language Summary
Our base-case estimate uses P/FFO × Residential REIT Multiple. We then blend that result with the average analyst price target of $68.00 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $132.69 per share.
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend-based valuation: $47.49 (68% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $68.00 (from 11 analysts). Our estimate is 119% above the consensus -- consider that gap carefully.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify