CSL - Carlisle Companies Incorporated
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$406.40
DETAILS
HIGH:
$425.00
LOW:
$360.00
MEDIAN:
$412.00
CONSENSUS:
$406.40
UPSIDE:
11.87%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
17.12$
Key Value Driver
Through-cycle normalized EPS ($17.12)
Implied Market Multiple
21.2x
Plain-Language Summary
Using 7-year normalized EPS of $17.12 at a 18x cycle multiple, the base-case value is $308.16 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (26 analysts)
$406.40
Analyst Range
$360.00 – $425.00
Divergence from AlphaVal
24%
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing