CSGS - CSG Systems International, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$80.70
DETAILS
HIGH:
$80.70
LOW:
$80.70
MEDIAN:
$80.70
CONSENSUS:
$80.70
UPSIDE:
0.01%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.5x
2.24$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
36.0x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $80.70 from 15 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $56.28 per share.
Warnings
Wall Street's average price target is $80.70 (from 15 analysts). Our estimate is 40% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples