Carpenter Technology Corporation logo CRS - Carpenter Technology Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 6
SELL 1
STRONG
SELL
0
| PRICE TARGET: $522.00 DETAILS
HIGH: $620.00
LOW: $425.00
MEDIAN: $500.00
CONSENSUS: $522.00
UPSIDE: 37.17%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Other Commodity Producers 80% confidence

Primary model: FCF at Commodity Price Scenarios

Valuation Signal Overvalued Strong
Trading 419.4% above fair value
Current Price $380.56
Bear Case $38.39 89.9% downside ($38.39 - $380.56) / $380.56 = -89.9% FCF −30% × 8x
Fair Value $73.26 80.7% downside ($73.26 - $380.56) / $380.56 = -80.7% Current FCF × 10x
Bull Case $117.65 69.1% downside ($117.65 - $380.56) / $380.56 = -69.1% FCF +30% × 12x

Adjust Assumptions

0.0%
10.0x

Key Value Driver

Commodity price outlook and production volume

Implied Market Multiple 48.8x

Plain-Language Summary

At current commodity prices with a 10x EV/FCF multiple, intrinsic value is $73.26 per share. Range: $38.39 to $117.65.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $522.00
Analyst Range $425.00 – $620.00
Divergence from AlphaVal 86%

Warnings

ℹ Demand trends (construction, electric vehicles, food production) matter more than supply headlines. Focus on who's buying the commodity and why.
⚠ Mines and reserves eventually run out. Standard models undercount this risk — the company must keep finding or buying new resources just to maintain its value.
ℹ Wall Street's average price target is $522.00 (from 21 analysts). Our estimate is 86% below the consensus -- consider that gap carefully.

Key Risks

  • AISC vs. cash cost distinction: always use AISC for breakeven analysis
  • Single-asset companies carry significantly higher risk — widen scenario range
  • Mine permitting takes 10-20 years — growth optionality often priced in optimistically