Credo Technology Group Holding Ltd logo CRDO - Credo Technology Group Holding Ltd

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $274.18 DETAILS
HIGH: $350.00
LOW: $200.00
MEDIAN: $275.00
CONSENSUS: $274.18
UPSIDE: 21.06%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 251.9% above fair value
Current Price $226.49
Bear Case $39.16 82.7% downside ($39.16 - $226.49) / $226.49 = -82.7% 12% stage 1 growth, 12% discount
Fair Value $64.37 71.6% downside ($64.37 - $226.49) / $226.49 = -71.6% 20% stage 1 growth, 12% discount
Bull Case $95.83 57.7% downside ($95.83 - $226.49) / $226.49 = -57.7% 26% stage 1 growth, 12% discount

Adjust Assumptions

20.0%
12.0%
3.0%

Key Value Driver

FCF growth rate (20% base case)

Terminal Value % of EV 42%
Implied Market Multiple 151.2x
Market is pricing in (growth) 38.6% vs our 20.0% base

Plain-Language Summary

Using a two-stage FCF DCF with 20% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $64.37 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $274.18
Analyst Range $200.00 – $350.00
Divergence from AlphaVal 77%

Warnings

Stock-based employee pay equals 39% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $274.18 (from 15 analysts). Our estimate is 77% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions