CR - Crane Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$222.67
DETAILS
HIGH:
$238.00
LOW:
$215.00
MEDIAN:
$215.00
CONSENSUS:
$222.67
UPSIDE:
23.88%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
20.4x
6.46$
Key Value Driver
Normalized P/E multiple (20x base case)
Implied Market Multiple
27.8x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $222.67 from 28 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $154.63 per share.
Warnings
Wall Street's average price target is $222.67 (from 28 analysts). Our estimate is 41% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples