Coty Inc. logo COTY - Coty Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 22
SELL 3
STRONG
SELL
0
| PRICE TARGET: $2.67 DETAILS
HIGH: $3.00
LOW: $2.00
MEDIAN: $2.75
CONSENSUS: $2.67
DOWNSIDE: 8.87%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 99.7% above fair value
Current Price $2.93
Bear Case $1.21 58.8% downside ($1.21 - $2.93) / $2.93 = -58.8% $0.09 × 14x P/E
Fair Value $1.47 49.9% downside ($1.47 - $2.93) / $2.93 = -49.9% $0.09 × 17x P/E
Bull Case $1.73 41.1% downside ($1.73 - $2.93) / $2.93 = -41.1% $0.09 × 20x P/E

Adjust Assumptions

17.0x
0.09$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 34.0x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $0.09, the base-case value is $1.47 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (33 analysts) $2.67
Analyst Range $2.00 – $3.00
Divergence from AlphaVal 45%

Warnings

Wall Street's average price target is $2.67 (from 33 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples