Coty Inc. logo COTY - Coty Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 21
SELL 3
STRONG
SELL
0
| PRICE TARGET: $2.86 DETAILS
HIGH: $3.00
LOW: $2.60
MEDIAN: $2.95
CONSENSUS: $2.86
DOWNSIDE: 11.18%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 119.5% above fair value
Current Price $3.22
Bear Case $1.21 62.5% downside ($1.21 - $3.22) / $3.22 = -62.5% $0.09 × 14x P/E
Fair Value $1.47 54.4% downside ($1.47 - $3.22) / $3.22 = -54.4% $0.09 × 17x P/E
Bull Case $1.73 46.4% downside ($1.73 - $3.22) / $3.22 = -46.4% $0.09 × 20x P/E

Adjust Assumptions

17.0x
0.09$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 37.3x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $0.09, the base-case value is $1.47 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (33 analysts) $2.86
Analyst Range $2.60 – $3.00
Divergence from AlphaVal 49%

Warnings

ℹ Wall Street's average price target is $2.86 (from 33 analysts). Our estimate is 49% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples