COST - Costco Wholesale Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$1,097.70
DETAILS
HIGH:
$1,275.00
LOW:
$955.00
MEDIAN:
$1,089.50
CONSENSUS:
$1,097.70
UPSIDE:
11.84%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
37.1x
20.76$
Key Value Driver
Normalized P/E multiple (37x base case)
Implied Market Multiple
47.3x
Plain-Language Summary
Applying a 37x P/E to adjusted EPS of $20.76, the base-case value is $770.36 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (59 analysts)
$1097.70
Analyst Range
$955.00 – $1275.00
Divergence from AlphaVal
30%
Warnings
Wall Street's average price target is $1097.70 (from 59 analysts). Our estimate is 30% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples