Columbia Banking System, Inc. logo COLB - Columbia Banking System, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 10
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $34.20 DETAILS
HIGH: $36.00
LOW: $31.00
MEDIAN: $35.00
CONSENSUS: $34.20
UPSIDE: 20.55%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 4.1% below fair value
Current Price $28.37
Bear Case $17.03 40.0% downside ($17.03 - $28.37) / $28.37 = -40.0% ROTCE 7.3% → 0.85x TBV
Fair Value $29.58 4.3% upside ($29.58 - $28.37) / $28.37 = 4.3% ROTCE 9.7% → 1.48x TBV
Bull Case $37.11 30.8% upside ($37.11 - $28.37) / $28.37 = 30.8% ROTCE 11.2% → 1.86x TBV

Adjust Assumptions

9.7%
7.9%

Key Value Driver

ROTCE (9.7%) vs. cost of equity (7.9%)

Implied Market Multiple 1.42x

Plain-Language Summary

With ROTCE of 9.7% vs. 7.9% cost of equity, fair P/TBV is 1.48x on $19.96 tangible book, implying $29.58 per share. DDM cross-check: $42.98.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $34.20
Analyst Range $31.00 – $36.00
Divergence from AlphaVal 14%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $42.98 (45% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly