Cohu, Inc. logo COHU - Cohu, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 1
SELL 1
STRONG
SELL
0
| PRICE TARGET: $66.83 DETAILS
HIGH: $74.00
LOW: $53.00
MEDIAN: $67.50
CONSENSUS: $66.83
UPSIDE: 31.73%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 437.4% above fair value
Current Price $50.73
Bear Case $7.08 86.0% downside ($7.08 - $50.73) / $50.73 = -86.0% $0.59 × 12x
Fair Value $9.44 81.4% downside ($9.44 - $50.73) / $50.73 = -81.4% $0.59 × 16x
Bull Case $11.80 76.7% downside ($11.80 - $50.73) / $50.73 = -76.7% $0.59 × 20x

Adjust Assumptions

16.0x
0.59$

Key Value Driver

Through-cycle normalized EPS ($0.59)

Implied Market Multiple 86.0x

Plain-Language Summary

Using 7-year normalized EPS of $0.59 at a 16x cycle multiple, the base-case value is $9.44 per share. P/TBV cross-check: 5.7x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (14 analysts) $66.83
Analyst Range $53.00 – $74.00
Divergence from AlphaVal 86%

Warnings

Price-to-book value of 5.7x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $66.83 (from 14 analysts). Our estimate is 86% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing