CNX - CNX Resources Corporation
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$37.00
DETAILS
HIGH:
$42.00
LOW:
$34.00
MEDIAN:
$35.00
CONSENSUS:
$37.00
UPSIDE:
1.43%
AlphaVal
Deterministic, archetype-aware fair value
Oil & Gas E&P
85% confidence
Primary model: FCF at Price Deck × Multiple
Adjust Assumptions
75.0$/bbl
11.0x
Key Value Driver
Oil price assumption ($75/bbl base case)
Implied Market Multiple
11.7x
Plain-Language Summary
At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $33.14 per share. Range: $8.74 (bear) to $65.67 (bull).
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (41 analysts)
$37.00
Analyst Range
$34.00 – $42.00
Divergence from AlphaVal
10%
Warnings
Debt per share ($16.56) is significant relative to the stock price. Even small changes in the debt figure meaningfully shift what each share is worth.
If oil drops to $60/barrel, the stock could fall -76%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Key Risks
- Growth DCF inappropriate — commodity volumes do not compound
- Geopolitical premiums are real but historically temporary
- Reserve replacement ratio below 100% for 3 years is existential