Cohen & Steers, Inc. logo CNS - Cohen & Steers, Inc.

Price: -- -- | CONSENSUS: Sell DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 5
STRONG
SELL
0
| PRICE TARGET: $88.00 DETAILS
HIGH: $88.00
LOW: $88.00
MEDIAN: $88.00
CONSENSUS: $88.00
UPSIDE: 6.37%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Mild
Trading 6.8% above fair value
Current Price $82.73
Bear Case $54.24 34.4% downside ($54.24 - $82.73) / $82.73 = -34.4% ROTCE 20.0% → 2.32x TBV
Fair Value $77.48 6.3% downside ($77.48 - $82.73) / $82.73 = -6.3% ROTCE 25.0% → 3.04x TBV
Bull Case $100.72 21.8% upside ($100.72 - $82.73) / $82.73 = 21.8% ROTCE 30.0% → 3.76x TBV

Adjust Assumptions

28.3%
10.9%

Key Value Driver

ROTCE (28.3%) vs. cost of equity (10.9%)

Implied Market Multiple 7.85x

Plain-Language Summary

With ROTCE of 28.3% vs. 10.9% cost of equity, fair P/TBV is 3.04x on $10.54 tangible book, implying $77.48 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $88.00
Analyst Range $88.00 – $88.00
Divergence from AlphaVal 12%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly