Cohen & Steers, Inc. logo CNS - Cohen & Steers, Inc.

Price: -- -- | CONSENSUS: Sell DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 5
STRONG
SELL
0
| PRICE TARGET: $88.00 DETAILS
HIGH: $88.00
LOW: $88.00
MEDIAN: $88.00
CONSENSUS: $88.00
UPSIDE: 27.80%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 11.1% below fair value
Current Price $68.86
Bear Case $54.24 21.2% downside ($54.24 - $68.86) / $68.86 = -21.2% ROTCE 20.0% → 2.29x TBV
Fair Value $77.48 12.5% upside ($77.48 - $68.86) / $68.86 = 12.5% ROTCE 25.0% → 3.00x TBV
Bull Case $100.72 46.3% upside ($100.72 - $68.86) / $68.86 = 46.3% ROTCE 30.0% → 3.72x TBV

Adjust Assumptions

28.3%
11.0%

Key Value Driver

ROTCE (28.3%) vs. cost of equity (11.0%)

Implied Market Multiple 6.53x

Plain-Language Summary

With ROTCE of 28.3% vs. 11.0% cost of equity, fair P/TBV is 3.00x on $10.54 tangible book, implying $77.48 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $88.00
Analyst Range $88.00 – $88.00
Divergence from AlphaVal 12%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly