CNQ - Canadian Natural Resources Limited
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$50.81
DETAILS
HIGH:
$63.66
LOW:
$35.00
MEDIAN:
$50.93
CONSENSUS:
$50.81
UPSIDE:
2.36%
AlphaVal
Deterministic, archetype-aware fair value
Oil & Gas E&P
85% confidence
Primary model: FCF at Price Deck × Multiple
Adjust Assumptions
75.0$/bbl
11.0x
Key Value Driver
Oil price assumption ($75/bbl base case)
Implied Market Multiple
17.7x
Plain-Language Summary
At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $28.43 per share. Range: $11.27 (bear) to $51.31 (bull).
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (37 analysts)
$50.81
Analyst Range
$35.00 – $63.66
Divergence from AlphaVal
44%
Warnings
If oil drops to $60/barrel, the stock could fall -77%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $50.81 (from 37 analysts). Our estimate is 44% below the consensus -- consider that gap carefully.
Financial statements were converted from CAD into USD using USDCAD at 0.7148 USD per CAD.
Key Risks
- Growth DCF inappropriate — commodity volumes do not compound
- Geopolitical premiums are real but historically temporary
- Reserve replacement ratio below 100% for 3 years is existential