ConnectOne Bancorp, Inc. logo CNOB - ConnectOne Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $34.00 DETAILS
HIGH: $34.00
LOW: $34.00
MEDIAN: $34.00
CONSENSUS: $34.00
UPSIDE: 13.56%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Moderate
Trading 27.2% above fair value
Current Price $29.94
Bear Case $16.48 45.0% downside ($16.48 - $29.94) / $29.94 = -45.0% ROTCE 4.7% → 0.30x TBV
Fair Value $23.54 21.4% downside ($23.54 - $29.94) / $29.94 = -21.4% ROTCE 6.2% → 0.36x TBV
Bull Case $30.60 2.2% upside ($30.60 - $29.94) / $29.94 = 2.2% ROTCE 7.2% → 0.51x TBV

Adjust Assumptions

6.2%
10.2%

Key Value Driver

ROTCE (6.2%) vs. cost of equity (10.2%)

Implied Market Multiple 1.16x

Plain-Language Summary

With ROTCE of 6.2% vs. 10.2% cost of equity, fair P/TBV is 0.36x on $25.72 tangible book, implying $23.54 per share. DDM cross-check: $17.38.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (11 analysts) $34.00
Analyst Range $34.00 – $34.00
Divergence from AlphaVal 31%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (6.2%) is below the minimum investors require (10.2%). This means the bank is worth less than the net assets on its books.
ℹ Dividend-based valuation: $17.38 (26% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $34.00 (from 11 analysts). Our estimate is 31% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly