CNH Industrial N.V. logo CNH - CNH Industrial N.V.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 4
SELL 1
STRONG
SELL
0
| PRICE TARGET: $14.56 DETAILS
HIGH: $18.00
LOW: $12.00
MEDIAN: $14.12
CONSENSUS: $14.56
UPSIDE: 1.11%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 52.8% below fair value
Current Price $14.40
Bear Case $25.40 76.4% upside ($25.40 - $14.40) / $14.40 = 76.4% $1.27 × 20x
Fair Value $30.48 111.7% upside ($30.48 - $14.40) / $14.40 = 111.7% $1.27 × 24x
Bull Case $35.56 146.9% upside ($35.56 - $14.40) / $14.40 = 146.9% $1.27 × 28x

Adjust Assumptions

24.0x
1.27$

Key Value Driver

Through-cycle normalized EPS ($1.27)

Implied Market Multiple 11.3x

Plain-Language Summary

Using 7-year normalized EPS of $1.27 at a 24x cycle multiple, the base-case value is $30.48 per share. P/TBV cross-check: 5.9x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $14.56
Analyst Range $12.00 – $18.00
Divergence from AlphaVal 109%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 5.9x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $14.56 (from 15 analysts). Our estimate is 109% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing