CNH - CNH Industrial N.V.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$14.56
DETAILS
HIGH:
$18.00
LOW:
$12.00
MEDIAN:
$14.12
CONSENSUS:
$14.56
UPSIDE:
1.11%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
24.0x
1.27$
Key Value Driver
Through-cycle normalized EPS ($1.27)
Implied Market Multiple
11.3x
Plain-Language Summary
Using 7-year normalized EPS of $1.27 at a 24x cycle multiple, the base-case value is $30.48 per share. P/TBV cross-check: 5.9x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (15 analysts)
$14.56
Analyst Range
$12.00 – $18.00
Divergence from AlphaVal
109%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 5.9x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $14.56 (from 15 analysts). Our estimate is 109% above the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing