CMS Energy Corporation logo CMS - CMS Energy Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 16
HOLD 14
SELL 0
STRONG
SELL
0
| PRICE TARGET: $81.50 DETAILS
HIGH: $86.00
LOW: $78.00
MEDIAN: $81.00
CONSENSUS: $81.50
UPSIDE: 18.80%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 21.5% above fair value
Current Price $68.60
Bear Case $49.42 28.0% downside ($49.42 - $68.60) / $68.60 = -28.0% $3.53 × 14x P/E
Fair Value $56.48 17.7% downside ($56.48 - $68.60) / $68.60 = -17.7% $3.53 × 16x P/E
Bull Case $63.54 7.4% downside ($63.54 - $68.60) / $68.60 = -7.4% $3.53 × 18x P/E

Adjust Assumptions

16.0x
3.53$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 19.4x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $3.53, the base-case value is $56.48 per share. DDM cross-check: $65.58.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (30 analysts) $81.50
Analyst Range $78.00 – $86.00
Divergence from AlphaVal 31%

Warnings

Wall Street's average price target is $81.50 (from 30 analysts). Our estimate is 31% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples