CMS - CMS Energy Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$81.50
DETAILS
HIGH:
$86.00
LOW:
$78.00
MEDIAN:
$81.00
CONSENSUS:
$81.50
UPSIDE:
18.80%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
3.53$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
19.4x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $3.53, the base-case value is $56.48 per share. DDM cross-check: $65.58.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (30 analysts)
$81.50
Analyst Range
$78.00 – $86.00
Divergence from AlphaVal
31%
Warnings
Wall Street's average price target is $81.50 (from 30 analysts). Our estimate is 31% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples