Caledonia Mining Corporation Plc logo CMCL - Caledonia Mining Corporation Plc

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $17.25 DETAILS
HIGH: $21.00
LOW: $13.50
MEDIAN: $17.25
CONSENSUS: $17.25
DOWNSIDE: 25.68%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Other Commodity Producers 80% confidence

Primary model: FCF at Commodity Price Scenarios

Valuation Signal Undervalued Moderate
Trading 34.7% below fair value
Current Price $23.21
Bear Case $19.98 13.9% downside ($19.98 - $23.21) / $23.21 = -13.9% FCF −30% × 12x
Fair Value $35.56 53.2% upside ($35.56 - $23.21) / $23.21 = 53.2% Current FCF × 15x
Bull Case $55.38 138.6% upside ($55.38 - $23.21) / $23.21 = 138.6% FCF +30% × 18x

Adjust Assumptions

0.0%
15.0x

Key Value Driver

Commodity price outlook and production volume

Implied Market Multiple 9.8x

Plain-Language Summary

At current commodity prices with a 15x EV/FCF multiple, intrinsic value is $35.56 per share. Range: $19.98 to $55.38.

Warnings

ℹ Demand trends (construction, electric vehicles, food production) matter more than supply headlines. Focus on who's buying the commodity and why.
⚠ Mines and reserves eventually run out. Standard models undercount this risk — the company must keep finding or buying new resources just to maintain its value.

Key Risks

  • AISC vs. cash cost distinction: always use AISC for breakeven analysis
  • Single-asset companies carry significantly higher risk — widen scenario range
  • Mine permitting takes 10-20 years — growth optionality often priced in optimistically