AlphaMadera's AlphaVal page classifies Cmb.Tech N.V. as a Stable Earnings Power business and values it using P/Adj-EPS × Normalized Multiple, then compares the result to the current market price to flag CMBT as undervalued, fairly valued, or overvalued.

What is Cmb.Tech N.V.'s fair value?

Fair value for CMBT comes from a P/Adj-EPS × Normalized Multiple model -- the approach AlphaVal selected for this company's Stable Earnings Power classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value CMBT?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. CMBT was classified as Stable Earnings Power and is valued using P/Adj-EPS × Normalized Multiple, built from CMBT's most recent reported fundamentals.

CMBT - Cmb.Tech N.V.

Price: -- -- | CONSENSUS: Hold DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Moderate

Trading 23.2% below fair value

Current Price $20.60

Bear Case $21.46 4.2% upside ($21.46 - $20.60) / $20.60 = 4.2% $1.79 × 12x P/E

Fair Value $26.82 30.2% upside ($26.82 - $20.60) / $20.60 = 30.2% $1.79 × 15x P/E

Bull Case $32.18 56.2% upside ($32.18 - $20.60) / $20.60 = 56.2% $1.79 × 18x P/E

Adjust Assumptions

P/E Multiple

15.0x

Adjusted EPS

1.79$

Key Value Driver

Normalized P/E multiple (15x base case)

Terminal Value % of EV

Implied Market Multiple 11.5x

Market is pricing in (growth)

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $1.79, the base-case value is $26.82 per share.

Warnings

⚠ The company's reported profits differ from official accounting profits by 145%. Check what costs are being left out of the adjusted number.

⚠ The company pays out 223% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples