Clearfield, Inc. logo CLFD - Clearfield, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 0
SELL 1
STRONG
SELL
0
| PRICE TARGET: $44.00 DETAILS
HIGH: $44.00
LOW: $44.00
MEDIAN: $44.00
CONSENSUS: $44.00
UPSIDE: 41.98%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Distressed or Transitioning 75% confidence

Primary model: Current FCF × Depressed Multiple

Valuation Signal Overvalued Moderate
Trading 33.3% above fair value
Current Price $30.99
Bear Case $18.58 40.1% downside ($18.58 - $30.99) / $30.99 = -40.1% FCF continues to decline, 4x multiple
Fair Value $23.25 25.0% downside ($23.25 - $30.99) / $30.99 = -25.0% Current FCF stabilizes, 6x multiple
Bull Case $27.93 9.9% downside ($27.93 - $30.99) / $30.99 = -9.9% Credible recovery, multiple re-rates to 8x

Adjust Assumptions

6.0x

Key Value Driver

Whether the core business model is intact or structurally impaired

Implied Market Multiple 13.1x

Plain-Language Summary

Our base-case estimate uses Current FCF × Depressed Multiple. We then blend that result with the average analyst price target of $44.00 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $23.25 per share.

Warnings

Don't assume past cash flow levels will return — the company's troubles may have permanently reduced its ability to generate profits.
A stock can look cheap on paper and still lose half its value if the underlying business is permanently damaged.
The wide range between our best and worst cases is intentional — pretending to know a precise value for a troubled company would be misleading.
Wall Street's average price target is $44.00 (from 9 analysts). Our estimate is 59% below the consensus -- consider that gap carefully.

Key Risks

  • Bullish DCF projections are fundamentally unknowable for distressed companies
  • M&A speculation can floor the stock above intrinsic value temporarily
  • Management credibility is a key input — new CEO expands the bull case