CIM - Chimera Investment Corporation
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$10.75
DETAILS
HIGH:
$15.50
LOW:
$5.50
MEDIAN:
$11.00
CONSENSUS:
$10.75
DOWNSIDE:
6.20%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Default REIT Multiple
Adjust Assumptions
22.1x
$
Key Value Driver
FFO/share ($2.84) × default P/FFO multiple
Implied Market Multiple
4.0x
Plain-Language Summary
At $2.84 FFO/share with a 22x default REIT multiple, the base-case value is $58.38 per share. Dividend yield: 14.3%. DDM cross-check: $48.07.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$10.75
Analyst Range
$5.50 – $15.50
Divergence from AlphaVal
443%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 14.3% is unusually high — make sure the company generates enough cash to keep paying it.
Wall Street's average price target is $10.75 (from 16 analysts). Our estimate is 443% above the consensus -- consider that gap carefully.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify