AlphaMadera's AlphaVal page computes Companhia Energética de Minas Gerais's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag CIG as undervalued, fairly valued, or overvalued.

What is Companhia Energética de Minas Gerais's fair value?

Fair value for CIG is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value CIG?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from CIG's most recent reported fundamentals.

CIG - Companhia Energética de Minas Gerais

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $2.10 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong

Trading 68.8% below fair value

Current Price $2.21

Bear Case $6.20 180.5% upside ($6.20 - $2.21) / $2.21 = 180.5% $0.45 × 16x P/E

Fair Value $7.08 220.5% upside ($7.08 - $2.21) / $2.21 = 220.5% $0.45 × 19x P/E

Bull Case $7.97 260.6% upside ($7.97 - $2.21) / $2.21 = 260.6% $0.45 × 21x P/E

Adjust Assumptions

P/E Multiple

18.5x

Adjusted EPS

0.45$

Key Value Driver

Normalized P/E multiple (19x base case)

Implied Market Multiple 4.9x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $2.10 from 5 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $7.08 per share.

Warnings

⚠ The company's reported profits differ from official accounting profits by 33%. Check what costs are being left out of the adjusted number.

ℹ Dividend-based valuation: $5.52 (below our primary estimate by 34%). Large gaps may signal the dividend doesn't reflect full earning power.

ℹ Wall Street's average price target is $2.10 (from 5 analysts). Our estimate is 297% above the consensus -- consider that gap carefully.

ℹ Financial statements were converted from BRL into USD using USDBRL at 0.1993 USD per BRL.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples