CIEN - Ciena Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$512.82
DETAILS
HIGH:
$650.00
LOW:
$350.00
MEDIAN:
$508.00
CONSENSUS:
$512.82
UPSIDE:
28.25%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
15.5%
12.0%
3.0%
Key Value Driver
FCF growth rate (16% base case)
Terminal Value % of EV
39%
Implied Market Multiple
94.9x
Market is pricing in (growth)
32.1%
vs our 15.5% base
Plain-Language Summary
Using a two-stage FCF DCF with 16% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $117.37 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (42 analysts)
$512.82
Analyst Range
$350.00 – $650.00
Divergence from AlphaVal
77%
Warnings
Stock-based employee pay equals 150% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $512.82 (from 42 analysts). Our estimate is 77% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions