Chord Energy Corporation logo CHRD - Chord Energy Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 3
SELL 2
STRONG
SELL
0
| PRICE TARGET: $146.90 DETAILS
HIGH: $189.00
LOW: $99.00
MEDIAN: $152.00
CONSENSUS: $146.90
UPSIDE: 20.42%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Mild
Trading 1.1% above fair value
Current Price $121.99
Bear Case $49.09 59.8% downside ($49.09 - $121.99) / $121.99 = -59.8% FCF $485M × 8x
Fair Value $120.72 1.0% downside ($120.72 - $121.99) / $121.99 = -1.0% FCF $693M × 11x
Bull Case $216.21 77.2% upside ($216.21 - $121.99) / $121.99 = 77.2% FCF $901M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 11.8x

Plain-Language Summary

Our base-case estimate uses a valuation based on free cash flow under different commodity price assumptions and a valuation multiple. We then blend that result with the average analyst price target of $146.90 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $120.72 per share.

Warnings

Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential