AlphaMadera's AlphaVal page computes ChampionsGate Acquisition Corporation Class A Ordinary Share's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag CHPG as undervalued, fairly valued, or overvalued.

How does AlphaMadera value CHPG?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from CHPG's most recent reported fundamentals.

CHPG - ChampionsGate Acquisition Corporation Class A Ordinary Share

Q: What is ChampionsGate Acquisition Corporation Class A Ordinary Share's fair value?

Fair value for CHPG is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

Price: -- --

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 50% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong

Trading 283.7% above fair value

Current Price $10.36

Bear Case $2.16 79.2% downside ($2.16 - $10.36) / $10.36 = -79.2% $0.18 × 12x P/E

Fair Value $2.70 73.9% downside ($2.70 - $10.36) / $10.36 = -73.9% $0.18 × 15x P/E

Bull Case $3.24 68.7% downside ($3.24 - $10.36) / $10.36 = -68.7% $0.18 × 18x P/E

Adjust Assumptions

P/E Multiple

15.0x

Adjusted EPS

0.18$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 57.6x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $0.18, the base-case value is $2.70 per share.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples