CHH - Choice Hotels International, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$108.17
DETAILS
HIGH:
$128.00
LOW:
$86.00
MEDIAN:
$106.00
CONSENSUS:
$108.17
DOWNSIDE:
1.54%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
6.5%
11.0%
3.0%
Key Value Driver
FCF growth rate (6% base case)
Terminal Value % of EV
36%
Implied Market Multiple
41.7x
Market is pricing in (growth)
18.8%
vs our 6.5% base
Plain-Language Summary
Using a two-stage FCF DCF with 6% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $16.17 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (28 analysts)
$108.17
Analyst Range
$86.00 – $128.00
Divergence from AlphaVal
85%
Warnings
Wall Street's average price target is $108.17 (from 28 analysts). Our estimate is 85% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions