AlphaMadera's AlphaVal page classifies CBL & Associates Properties, Inc. as a Real Estate Investment Trust business and values it using P/FFO × Retail REIT Multiple, then compares the result to the current market price to flag CBL as undervalued, fairly valued, or overvalued.

What is CBL & Associates Properties, Inc.'s fair value?

Fair value for CBL comes from a P/FFO × Retail REIT Multiple model -- the approach AlphaVal selected for this company's Real Estate Investment Trust classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value CBL?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. CBL was classified as Real Estate Investment Trust and is valued using P/FFO × Retail REIT Multiple, built from CBL's most recent reported fundamentals.

CBL - CBL & Associates Properties, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Retail REIT Multiple

Valuation Signal Undervalued Strong

Trading 67.6% below fair value

Current Price $48.51

Bear Case $120.34 148.1% upside ($120.34 - $48.51) / $48.51 = 148.1% $10.20 FFO × 16x

Fair Value $149.77 208.7% upside ($149.77 - $48.51) / $48.51 = 208.7% $10.20 FFO × 20x

Bull Case $179.20 269.4% upside ($179.20 - $48.51) / $48.51 = 269.4% $10.20 FFO × 23x

Adjust Assumptions

P/FFO Multiple

19.5x

FFO per Share

10.2$

Key Value Driver

FFO/share ($10.20) × retail P/FFO multiple

Terminal Value % of EV

Implied Market Multiple 4.8x

Market is pricing in (growth)

Plain-Language Summary

At $10.20 FFO/share with a 20x retail REIT multiple, the base-case value is $149.77 per share. Dividend yield: 3.9%. DDM cross-check: $34.94.

Warnings

⚠ Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.

ℹ Dividend-based valuation: $34.94 (77% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
Interest rate sensitivity: REIT multiples compress when rates rise
FFO approximation (NI + D&A) may include gains on property sales — verify