CBC - Central Bancompany
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$31.38
DETAILS
HIGH:
$35.00
LOW:
$29.50
MEDIAN:
$30.50
CONSENSUS:
$31.38
DOWNSIDE:
3.86%
| Metric | 2025 |
|---|---|
| Revenue | |
| Revenue | 1,221.6 |
| Cost of Revenue | 209.6 |
| Gross Profit | 1,012.0 |
| Operating Expenses | |
| R&D Expenses | 0 |
| SG&A Expenses | 318.8 |
| Other Expenses | 186.7 |
| Operating Expenses | 505.5 |
| Operating Income | |
| Operating Income | 506.6 |
| Interest Expense | 200.3 |
| Interest Income | 989.9 |
| Profitability | |
| EBITDA | 526.6 |
| EBIT | 506.6 |
| Income Before Tax | 506.6 |
| Income Tax Expense | 115.7 |
| Net Income | 390.9 |
| Per Share Data | |
| EPS (Basic) | 1.69 |
| EPS (Diluted) | 1.69 |
| Shares Outstanding | 230.9 |
| Metric | 2025 |
|---|---|
| Current Assets | |
| Cash & Cash Equivalents | 2,064.8 |
| Short-Term Investments | 6,372.5 |
| Net Receivables | 0 |
| Inventory | 0 |
| Other Current Assets | 0 |
| Total Current Assets | 8,437.3 |
| Non-Current Assets | |
| Property, Plant & Equipment | 215.9 |
| Goodwill | 348.2 |
| Intangible Assets | 3.4 |
| Long-Term Investments | 11,388.9 |
| Other Non-Current Assets | 358.1 |
| Total Non-Current Assets | 12,314.7 |
| Total Assets | 20,752.0 |
| Current Liabilities | |
| Account Payables | 0 |
| Short-Term Debt | 1,011.9 |
| Deferred Revenue | 0 |
| Other Current Liabilities | 15,862.6 |
| Total Current Liabilities | 16,874.5 |
| Non-Current Liabilities | |
| Long-Term Debt | 0 |
| Deferred Tax Liabilities | 11.7 |
| Other Non-Current Liabilities | 81.8 |
| Total Non-Current Liabilities | 93.5 |
| Total Liabilities | 16,968.0 |
| Stockholders' Equity | |
| Common Stock | 3.2 |
| Retained Earnings | 3,477.4 |
| Accumulated Other Comprehensive Income | (16.9) |
| Total Stockholders' Equity | 3,784.0 |
| Total Liabilities & Equity | 20,752.0 |
| Debt Metrics | |
| Total Debt | 1,011.9 |
| Net Debt | (1,053.0) |
| Metric | 2025 |
|---|---|
| Operating Activities | |
| Net Income | 390.9 |
| Depreciation & Amortization | 20.0 |
| Stock-Based Compensation | 3.1 |
| Change in Working Capital | (152.1) |
| Other Non-Cash Items | (10.3) |
| Operating Cash Flow | 248.2 |
| Investing Activities | |
| Capital Expenditure | (16.8) |
| Acquisitions | 0 |
| Purchases of Investments | (2,566.5) |
| Sales/Maturities of Investments | 1,957.5 |
| Other Investing Activities | 162.0 |
| Investing Cash Flow | (463.7) |
| Financing Activities | |
| Net Debt Issuance | 403.1 |
| Stock Repurchased | 0 |
| Dividends Paid | (246.5) |
| Other Financing Activities | 881.3 |
| Financing Cash Flow | 1,037.9 |
| Cash Position | |
| Net Change in Cash | 822.3 |
| Cash at Beginning | 1,241.8 |
| Cash at End | 2,064.1 |
| Free Cash Flow | 231.4 |
| Key Metrics | 2025 |
|---|---|
| Income Statement | |
| Revenue | 1,221.6 |
| Gross Profit | 1,012.0 |
| Operating Income | 506.6 |
| Net Income | 390.9 |
| EPS (Diluted) | 1.69 |
| Balance Sheet | |
| Cash & Equivalents | 2,064.8 |
| Total Assets | 20,752.0 |
| Total Debt | 1,011.9 |
| Stockholders' Equity | 3,784.0 |
| Cash Flow | |
| Operating Cash Flow | 248.2 |
| Capital Expenditure | (16.8) |
| Free Cash Flow | 231.4 |