Chubb Limited logo CB - Chubb Limited

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 22
HOLD 18
SELL 2
STRONG
SELL
0
| PRICE TARGET: $357.91 DETAILS
HIGH: $387.00
LOW: $301.00
MEDIAN: $360.00
CONSENSUS: $357.91
UPSIDE: 5.29%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 29.1% below fair value
Current Price $339.92
Bear Case $355.89 4.7% upside ($355.89 - $339.92) / $339.92 = 4.7% ROTCE 20.0% → 4.00x TBV
Fair Value $479.60 41.1% upside ($479.60 - $339.92) / $339.92 = 41.1% ROTCE 25.0% → 4.00x TBV
Bull Case $623.48 83.4% upside ($623.48 - $339.92) / $339.92 = 83.4% ROTCE 30.0% → 4.00x TBV

Adjust Assumptions

30.0%
6.4%

Key Value Driver

ROTCE (30.0%) vs. cost of equity (6.4%)

Implied Market Multiple 3.82x

Plain-Language Summary

With ROTCE of 30.0% vs. 6.4% cost of equity, fair P/TBV is 4.00x on $88.97 tangible book, implying $479.60 per share. DDM cross-check: $174.94.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (43 analysts) $357.91
Analyst Range $301.00 – $387.00
Divergence from AlphaVal 34%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $174.94 (64% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $357.91 (from 43 analysts). Our estimate is 34% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly