CB - Chubb Limited
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$357.91
DETAILS
HIGH:
$387.00
LOW:
$301.00
MEDIAN:
$360.00
CONSENSUS:
$357.91
UPSIDE:
5.29%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
30.0%
6.4%
Key Value Driver
ROTCE (30.0%) vs. cost of equity (6.4%)
Implied Market Multiple
3.82x
Plain-Language Summary
With ROTCE of 30.0% vs. 6.4% cost of equity, fair P/TBV is 4.00x on $88.97 tangible book, implying $479.60 per share. DDM cross-check: $174.94.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (43 analysts)
$357.91
Analyst Range
$301.00 – $387.00
Divergence from AlphaVal
34%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $174.94 (64% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $357.91 (from 43 analysts). Our estimate is 34% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly