Cathay General Bancorp logo CATY - Cathay General Bancorp

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 3
HOLD 9
SELL 1
STRONG
SELL
0
| PRICE TARGET: $60.67 DETAILS
HIGH: $66.00
LOW: $53.00
MEDIAN: $63.00
CONSENSUS: $60.67
UPSIDE: 1.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 12.0% below fair value
Current Price $59.95
Bear Case $47.67 20.5% downside ($47.67 - $59.95) / $59.95 = -20.5% ROTCE 9.3% → 1.02x TBV
Fair Value $68.10 13.6% upside ($68.10 - $59.95) / $59.95 = 13.6% ROTCE 12.4% → 1.62x TBV
Bull Case $88.53 47.7% upside ($88.53 - $59.95) / $59.95 = 47.7% ROTCE 14.2% → 1.98x TBV

Adjust Assumptions

12.4%
9.2%

Key Value Driver

ROTCE (12.4%) vs. cost of equity (9.2%)

Implied Market Multiple 1.58x

Plain-Language Summary

With ROTCE of 12.4% vs. 9.2% cost of equity, fair P/TBV is 1.62x on $37.99 tangible book, implying $68.10 per share. DDM cross-check: $20.19.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $60.67
Analyst Range $53.00 – $66.00
Divergence from AlphaVal 12%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $20.19 (70% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly