CAT - Caterpillar Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$958.23
DETAILS
HIGH:
$1,155.00
LOW:
$785.00
MEDIAN:
$925.00
CONSENSUS:
$958.23
UPSIDE:
19.65%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
24.0x
18.83$
Key Value Driver
Through-cycle normalized EPS ($18.83)
Implied Market Multiple
42.5x
Plain-Language Summary
Using 7-year normalized EPS of $18.83 at a 24x cycle multiple, the base-case value is $451.92 per share. P/TBV cross-check: 23.4x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (56 analysts)
$958.23
Analyst Range
$785.00 – $1155.00
Divergence from AlphaVal
53%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 23.4x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $958.23 (from 56 analysts). Our estimate is 53% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing