Caterpillar Inc. logo CAT - Caterpillar Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 31
HOLD 21
SELL 4
STRONG
SELL
0
| PRICE TARGET: $995.58 DETAILS
HIGH: $1,155.00
LOW: $882.00
MEDIAN: $975.00
CONSENSUS: $995.58
UPSIDE: 30.42%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 68.9% above fair value
Current Price $763.38
Bear Case $376.60 50.7% downside ($376.60 - $763.38) / $763.38 = -50.7% $18.83 × 20x
Fair Value $451.92 40.8% downside ($451.92 - $763.38) / $763.38 = -40.8% $18.83 × 24x
Bull Case $527.24 30.9% downside ($527.24 - $763.38) / $763.38 = -30.9% $18.83 × 28x

Adjust Assumptions

24.0x
18.83$

Key Value Driver

Through-cycle normalized EPS ($18.83)

Implied Market Multiple 40.5x

Plain-Language Summary

Using 7-year normalized EPS of $18.83 at a 24x cycle multiple, the base-case value is $451.92 per share. P/TBV cross-check: 22.3x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (56 analysts) $995.58
Analyst Range $882.00 – $1155.00
Divergence from AlphaVal 55%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Price-to-book value of 22.3x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $995.58 (from 56 analysts). Our estimate is 55% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing