Carrier Global Corporation logo CARR - Carrier Global Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 11
SELL 1
STRONG
SELL
0
| PRICE TARGET: $74.00 DETAILS
HIGH: $80.00
LOW: $62.00
MEDIAN: $75.00
CONSENSUS: $74.00
UPSIDE: 6.72%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 53.9% above fair value
Current Price $69.34
Bear Case $36.04 48.0% downside ($36.04 - $69.34) / $69.34 = -48.0% $2.36 × 12x P/E
Fair Value $45.05 35.0% downside ($45.05 - $69.34) / $69.34 = -35.0% $2.36 × 15x P/E
Bull Case $54.06 22.0% downside ($54.06 - $69.34) / $69.34 = -22.0% $2.36 × 18x P/E

Adjust Assumptions

15.0x
2.36$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 29.4x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $74.00 from 26 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $45.05 per share.

Warnings

The company's reported profits differ from official accounting profits by 39%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $74.00 (from 26 analysts). Our estimate is 52% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples