Carrier Global Corporation logo CARR - Carrier Global Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 11
SELL 1
STRONG
SELL
0
| PRICE TARGET: $67.50 DETAILS
HIGH: $79.00
LOW: $55.00
MEDIAN: $68.50
CONSENSUS: $67.50
UPSIDE: 6.91%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 45.4% above fair value
Current Price $63.14
Bear Case $34.74 45.0% downside ($34.74 - $63.14) / $63.14 = -45.0% $2.36 × 12x P/E
Fair Value $43.42 31.2% downside ($43.42 - $63.14) / $63.14 = -31.2% $2.36 × 15x P/E
Bull Case $52.11 17.5% downside ($52.11 - $63.14) / $63.14 = -17.5% $2.36 × 18x P/E

Adjust Assumptions

15.0x
2.36$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 26.8x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $67.50 from 26 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $43.42 per share.

Warnings

The company's reported profits differ from official accounting profits by 39%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $67.50 (from 26 analysts). Our estimate is 48% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples