Caris Life Sciences, Inc. logo CAI - Caris Life Sciences, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $27.25 DETAILS
HIGH: $33.00
LOW: $22.00
MEDIAN: $27.00
CONSENSUS: $27.25
DOWNSIDE: 16.00%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 319.8% above fair value
Current Price $32.44
Bear Case $5.56 82.9% downside ($5.56 - $32.44) / $32.44 = -82.9% 9% stage 1 growth, 11% discount
Fair Value $7.73 76.2% downside ($7.73 - $32.44) / $32.44 = -76.2% 14% stage 1 growth, 11% discount
Bull Case $10.10 68.9% downside ($10.10 - $32.44) / $32.44 = -68.9% 19% stage 1 growth, 11% discount

Adjust Assumptions

14.3%
11.0%
3.0%

Key Value Driver

FCF growth rate (14% base case)

Terminal Value % of EV 42%
Implied Market Multiple 147.5x
Market is pricing in (growth) 35.8% vs our 14.3% base

Plain-Language Summary

Using a two-stage FCF DCF with 14% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $7.73 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (7 analysts) $27.25
Analyst Range $22.00 – $33.00
Divergence from AlphaVal 72%

Warnings

ℹ Wall Street's average price target is $27.25 (from 7 analysts). Our estimate is 72% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions