Camden National Corp. logo CAC - Camden National Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $59.00 DETAILS
HIGH: $60.00
LOW: $58.00
MEDIAN: $59.00
CONSENSUS: $59.00
UPSIDE: 6.33%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 29.4% below fair value
Current Price $55.49
Bear Case $50.16 9.6% downside ($50.16 - $55.49) / $55.49 = -9.6% ROTCE 9.7% → 1.69x TBV
Fair Value $78.56 41.6% upside ($78.56 - $55.49) / $55.49 = 41.6% ROTCE 13.0% → 2.64x TBV
Bull Case $95.60 72.3% upside ($95.60 - $55.49) / $55.49 = 72.3% ROTCE 14.9% → 3.22x TBV

Adjust Assumptions

13.0%
7.4%

Key Value Driver

ROTCE (13.0%) vs. cost of equity (7.4%)

Implied Market Multiple 1.87x

Plain-Language Summary

With ROTCE of 13.0% vs. 7.4% cost of equity, fair P/TBV is 2.64x on $29.71 tangible book, implying $78.56 per share. DDM cross-check: $26.46.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $59.00
Analyst Range $58.00 – $60.00
Divergence from AlphaVal 33%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $26.46 (66% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $59.00 (from 6 analysts). Our estimate is 33% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly