Beazer Homes USA, Inc. logo BZH - Beazer Homes USA, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 7
HOLD 11
SELL 3
STRONG
SELL
0
| PRICE TARGET: $41.00 DETAILS
HIGH: $45.00
LOW: $37.00
MEDIAN: $41.00
CONSENSUS: $41.00
UPSIDE: 23.27%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 59.2% below fair value
Current Price $33.26
Bear Case $63.42 90.7% upside ($63.42 - $33.26) / $33.26 = 90.7% $4.53 × 14x
Fair Value $81.54 145.2% upside ($81.54 - $33.26) / $33.26 = 145.2% $4.53 × 18x
Bull Case $99.66 199.6% upside ($99.66 - $33.26) / $33.26 = 199.6% $4.53 × 22x

Adjust Assumptions

18.0x
4.53$

Key Value Driver

Through-cycle normalized EPS ($4.53)

Implied Market Multiple 7.3x

Plain-Language Summary

Using 7-year normalized EPS of $4.53 at a 18x cycle multiple, the base-case value is $81.54 per share. P/TBV cross-check: 0.7x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $41.00
Analyst Range $37.00 – $45.00
Divergence from AlphaVal 99%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $41.00 (from 21 analysts). Our estimate is 99% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing