Beazer Homes USA, Inc. logo BZH - Beazer Homes USA, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 10
SELL 3
STRONG
SELL
0
| PRICE TARGET: $41.00 DETAILS
HIGH: $45.00
LOW: $37.00
MEDIAN: $41.00
CONSENSUS: $41.00
UPSIDE: 68.31%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 60.2% below fair value
Current Price $24.36
Bear Case $44.89 84.3% upside ($44.89 - $24.36) / $24.36 = 84.3% $4.53 × 14x + net cash
Fair Value $61.21 151.3% upside ($61.21 - $24.36) / $24.36 = 151.3% $4.53 × 18x + net cash
Bull Case $77.54 218.3% upside ($77.54 - $24.36) / $24.36 = 218.3% $4.53 × 22x + net cash

Adjust Assumptions

18.0x
4.53$

Key Value Driver

Through-cycle normalized EPS ($4.53)

Implied Market Multiple 5.4x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $41.00 from 21 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $61.21 per share.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 0.5x is below the typical low point. This could be a bargain, but check whether asset write-downs are coming.
Wall Street's average price target is $41.00 (from 21 analysts). Our estimate is 66% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing