Byline Bancorp, Inc. logo BY - Byline Bancorp, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $43.00 DETAILS
HIGH: $46.00
LOW: $40.00
MEDIAN: $43.00
CONSENSUS: $43.00
UPSIDE: 12.65%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 16.0% below fair value
Current Price $38.17
Bear Case $28.54 25.2% downside ($28.54 - $38.17) / $38.17 = -25.2% ROTCE 9.1% → 1.21x TBV
Fair Value $45.45 19.1% upside ($45.45 - $38.17) / $38.17 = 19.1% ROTCE 12.2% → 1.93x TBV
Bull Case $55.60 45.7% upside ($55.60 - $38.17) / $38.17 = 45.7% ROTCE 14.0% → 2.37x TBV

Adjust Assumptions

12.2%
8.2%

Key Value Driver

ROTCE (12.2%) vs. cost of equity (8.2%)

Implied Market Multiple 1.62x

Plain-Language Summary

With ROTCE of 12.2% vs. 8.2% cost of equity, fair P/TBV is 1.93x on $23.51 tangible book, implying $45.45 per share. DDM cross-check: $22.01.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (11 analysts) $43.00
Analyst Range $40.00 – $46.00
Divergence from AlphaVal 6%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $22.01 (52% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly