BWX Technologies, Inc. logo BWXT - BWX Technologies, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 5
SELL 1
STRONG
SELL
0
| PRICE TARGET: $206.88 DETAILS
HIGH: $255.00
LOW: $170.00
MEDIAN: $201.00
CONSENSUS: $206.88
UPSIDE: 51.00%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 102.9% above fair value
Current Price $137.01
Bear Case $55.26 59.7% downside ($55.26 - $137.01) / $137.01 = -59.7% $3.07 × 18x
Fair Value $67.54 50.7% downside ($67.54 - $137.01) / $137.01 = -50.7% $3.07 × 22x
Bull Case $79.82 41.7% downside ($79.82 - $137.01) / $137.01 = -41.7% $3.07 × 26x

Adjust Assumptions

22.0x
3.07$

Key Value Driver

Through-cycle normalized EPS ($3.07)

Implied Market Multiple 44.6x

Plain-Language Summary

Using 7-year normalized EPS of $3.07 at a 22x cycle multiple, the base-case value is $67.54 per share. P/TBV cross-check: 31.2x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (20 analysts) $206.88
Analyst Range $170.00 – $255.00
Divergence from AlphaVal 67%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Price-to-book value of 31.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $206.88 (from 20 analysts). Our estimate is 67% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing