Bridgewater Bancshares, Inc. logo BWB - Bridgewater Bancshares, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $24.50 DETAILS
HIGH: $25.00
LOW: $24.00
MEDIAN: $24.50
CONSENSUS: $24.50
UPSIDE: 21.71%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 19.0% below fair value
Current Price $20.13
Bear Case $13.90 30.9% downside ($13.90 - $20.13) / $20.13 = -30.9% ROTCE 6.9% → 0.78x TBV
Fair Value $24.85 23.4% upside ($24.85 - $20.13) / $20.13 = 23.4% ROTCE 9.3% → 1.39x TBV
Bull Case $31.41 56.0% upside ($31.41 - $20.13) / $20.13 = 56.0% ROTCE 10.6% → 1.76x TBV

Adjust Assumptions

9.3%
7.8%

Key Value Driver

ROTCE (9.3%) vs. cost of equity (7.8%)

Implied Market Multiple 1.13x

Plain-Language Summary

With ROTCE of 9.3% vs. 7.8% cost of equity, fair P/TBV is 1.39x on $17.87 tangible book, implying $24.85 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly