ProCap Financial, Inc. logo BRR - ProCap Financial, Inc.

Price: -- --
Metric 2025 2024
Revenue
Revenue 0.1 0
Cost of Revenue 0.0 0
Gross Profit 0.1 0
Operating Expenses
R&D Expenses 0 0
SG&A Expenses 8.0 0.0
Other Expenses 0 0
Operating Expenses 8.0 0.0
Operating Income
Operating Income (8.0) (0.0)
Interest Expense 0.5 0
Interest Income 0.3 0
Profitability
EBITDA (8.0) (0.0)
EBIT (8.0) (0.0)
Income Before Tax (29.0) (0.0)
Income Tax Expense 0 0
Net Income (29.0) (0.0)
Per Share Data
EPS (Basic) -0.39 –
EPS (Diluted) -0.39 –
Shares Outstanding 73.7 30.0
Metric 2025
Current Assets
Cash & Cash Equivalents 45.0
Short-Term Investments 0
Net Receivables 0.0
Inventory 0
Other Current Assets 150.1
Total Current Assets 197.0
Non-Current Assets
Property, Plant & Equipment 0.1
Goodwill 0
Intangible Assets 441.8
Long-Term Investments 0
Other Non-Current Assets 0.0
Total Non-Current Assets 441.9
Total Assets 638.9
Current Liabilities
Account Payables 0
Short-Term Debt 0
Deferred Revenue 0.0
Other Current Liabilities 2.3
Total Current Liabilities 2.3
Non-Current Liabilities
Long-Term Debt 216.5
Deferred Tax Liabilities 0
Other Non-Current Liabilities 0
Total Non-Current Liabilities 216.5
Total Liabilities 218.7
Stockholders' Equity
Common Stock 0.1
Retained Earnings (29.0)
Accumulated Other Comprehensive Income 0
Total Stockholders' Equity 420.2
Total Liabilities & Equity 638.9
Debt Metrics
Total Debt 216.5
Net Debt 171.5
Metric 2025
Operating Activities
Net Income (29.0)
Depreciation & Amortization 0.0
Stock-Based Compensation 0
Change in Working Capital (0.4)
Other Non-Cash Items 21.7
Operating Cash Flow (7.6)
Investing Activities
Capital Expenditure (0.1)
Acquisitions 0
Purchases of Investments 0
Sales/Maturities of Investments 0
Other Investing Activities 462.0
Investing Cash Flow (521.3)
Financing Activities
Net Debt Issuance 218.3
Stock Repurchased (2.8)
Dividends Paid 0
Other Financing Activities 0.5
Financing Cash Flow 723.8
Cash Position
Net Change in Cash 194.9
Cash at Beginning 0
Cash at End 194.9
Free Cash Flow (7.7)
Key Metrics 2025 2024
Income Statement
Revenue 0.1 0
Gross Profit 0.1 0
Operating Income (8.0) (0.0)
Net Income (29.0) (0.0)
EPS (Diluted) -0.39 –
Balance Sheet
Cash & Equivalents 45.0
Total Assets 638.9
Total Debt 216.5
Stockholders' Equity 420.2
Cash Flow
Operating Cash Flow (7.6)
Capital Expenditure (0.1)
Free Cash Flow (7.7)