Bruker Corporation logo BRKR - Bruker Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 14
SELL 2
STRONG
SELL
0
| PRICE TARGET: $58.25 DETAILS
HIGH: $70.00
LOW: $50.00
MEDIAN: $56.50
CONSENSUS: $58.25
UPSIDE: 2.68%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 3331.5% above fair value
Current Price $56.73
Bear Case $0.00 100.0% downside ($0.00 - $56.73) / $56.73 = -100.0% 5% stage 1 growth, 11% discount
Fair Value $1.65 97.1% downside ($1.65 - $56.73) / $56.73 = -97.1% 8% stage 1 growth, 11% discount
Bull Case $4.27 92.5% downside ($4.27 - $56.73) / $56.73 = -92.5% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.2%
11.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 37%
Implied Market Multiple 97.7x
Market is pricing in (growth) 30.2% vs our 8.2% base

Plain-Language Summary

Using a two-stage FCF DCF with 8% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $1.65 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (33 analysts) $58.25
Analyst Range $50.00 – $70.00
Divergence from AlphaVal 97%

Warnings

Wall Street's average price target is $58.25 (from 33 analysts). Our estimate is 97% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions