Bruker Corporation logo BRKR - Bruker Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 14
SELL 2
STRONG
SELL
0
| PRICE TARGET: $52.17 DETAILS
HIGH: $70.00
LOW: $35.00
MEDIAN: $51.50
CONSENSUS: $52.17
DOWNSIDE: 13.14%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 195.5% above fair value
Current Price $60.06
Bear Case $8.34 86.1% downside ($8.34 - $60.06) / $60.06 = -86.1% 5% stage 1 growth, 11% discount
Fair Value $20.33 66.2% downside ($20.33 - $60.06) / $60.06 = -66.2% 8% stage 1 growth, 11% discount
Bull Case $31.62 47.4% downside ($31.62 - $60.06) / $60.06 = -47.4% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.3%
11.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 37%
Implied Market Multiple 75.0x
Market is pricing in (growth) 26.6% vs our 8.3% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $52.17 from 33 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $20.33 per share.

Warnings

Wall Street's average price target is $52.17 (from 33 analysts). Our estimate is 87% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions