BRKR - Bruker Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$58.25
DETAILS
HIGH:
$70.00
LOW:
$50.00
MEDIAN:
$56.50
CONSENSUS:
$58.25
UPSIDE:
2.68%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
8.2%
11.0%
3.0%
Key Value Driver
FCF growth rate (8% base case)
Terminal Value % of EV
37%
Implied Market Multiple
97.7x
Market is pricing in (growth)
30.2%
vs our 8.2% base
Plain-Language Summary
Using a two-stage FCF DCF with 8% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $1.65 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (33 analysts)
$58.25
Analyst Range
$50.00 – $70.00
Divergence from AlphaVal
97%
Warnings
Wall Street's average price target is $58.25 (from 33 analysts). Our estimate is 97% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions