Berkshire Hathaway Inc. logo BRK-B - Berkshire Hathaway Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $465.50 DETAILS
HIGH: $481.00
LOW: $450.00
MEDIAN: $465.50
CONSENSUS: $465.50
DOWNSIDE: 5.18%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 22.3% below fair value
Current Price $490.91
Bear Case $442.55 9.9% downside ($442.55 - $490.91) / $490.91 = -9.9% ROTCE 8.4% → 1.20x TBV
Fair Value $632.20 28.8% upside ($632.20 - $490.91) / $490.91 = 28.8% ROTCE 11.2% → 1.97x TBV
Bull Case $821.86 67.4% upside ($821.86 - $490.91) / $490.91 = 67.4% ROTCE 12.8% → 2.43x TBV

Adjust Assumptions

11.2%
7.6%

Key Value Driver

ROTCE (11.2%) vs. cost of equity (7.6%)

Implied Market Multiple 1.77x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $465.50 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $632.20 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $465.50 (from 10 analysts). Our estimate is 45% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly