Popular, Inc. logo BPOP - Popular, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 18
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $187.57 DETAILS
HIGH: $201.00
LOW: $170.00
MEDIAN: $190.00
CONSENSUS: $187.57
UPSIDE: 15.11%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 38.8% below fair value
Current Price $162.95
Bear Case $177.69 9.0% upside ($177.69 - $162.95) / $162.95 = 9.0% ROTCE 12.1% → 2.19x TBV
Fair Value $266.25 63.4% upside ($266.25 - $162.95) / $162.95 = 63.4% ROTCE 16.1% → 3.29x TBV
Bull Case $319.39 96.0% upside ($319.39 - $162.95) / $162.95 = 96.0% ROTCE 18.5% → 3.94x TBV

Adjust Assumptions

16.1%
7.7%

Key Value Driver

ROTCE (16.1%) vs. cost of equity (7.7%)

Implied Market Multiple 2.01x

Plain-Language Summary

With ROTCE of 16.1% vs. 7.7% cost of equity, fair P/TBV is 3.29x on $81.02 tangible book, implying $266.25 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $187.57
Analyst Range $170.00 – $201.00
Divergence from AlphaVal 42%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $187.57 (from 21 analysts). Our estimate is 42% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly