BPOP - Popular, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$187.57
DETAILS
HIGH:
$201.00
LOW:
$170.00
MEDIAN:
$190.00
CONSENSUS:
$187.57
UPSIDE:
15.11%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
16.1%
7.7%
Key Value Driver
ROTCE (16.1%) vs. cost of equity (7.7%)
Implied Market Multiple
2.01x
Plain-Language Summary
With ROTCE of 16.1% vs. 7.7% cost of equity, fair P/TBV is 3.29x on $81.02 tangible book, implying $266.25 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (21 analysts)
$187.57
Analyst Range
$170.00 – $201.00
Divergence from AlphaVal
42%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $187.57 (from 21 analysts). Our estimate is 42% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly